| Sales Turnover & Other Income | 4.33 | 3.17 | 2.10 | 1.19 | 0.91 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.33 | 3.17 | 2.10 | 1.19 | 0.91 |
| Raw Materials | 2.22 | 1.22 | 0.42 | 0.09 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.11 | 0.01 | 0.00 | 0.03 | 0.06 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 |
| Employee Cost | 0.06 | 0.07 | 0.11 | 0.08 | 0.08 |
| Selling and Administration Expenses | 0.13 | 0.12 | 0.17 | 0.27 | 0.30 |
| Miscellaneous Expenses | 0.26 | 0.40 | 0.37 | 0.15 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.53 | 1.33 | 1.02 | 0.57 | 0.39 |
| Interest & Financial Charges | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 |
| Profit before Depreciation & Tax | 1.52 | 1.33 | 1.01 | 0.56 | 0.38 |
| Depreciation | 0.21 | 0.22 | 0.25 | 0.33 | 0.30 |
| Profit Before Tax | 1.31 | 1.11 | 0.76 | 0.23 | 0.08 |
| Tax | 0.14 | 0.06 | 0.08 | 0.03 | 0.02 |
| Profit After Tax | 1.17 | 1.05 | 0.68 | 0.20 | 0.06 |
| Adjustment below Net Profit | -1.00 | -0.68 | -0.11 | -0.19 | 0.00 |
| P & L Balance brought forward | 1.06 | 0.68 | 0.12 | 0.10 | 0.04 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.24 | 1.06 | 0.68 | 0.12 | 0.10 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.75 | 1.84 | 1.36 | 0.41 | 0.13 |
| Book Value | 19.14 | 18.26 | 18.74 | 17.79 | 17.22 |
| Extraordinary Items | 0.43 | 0.00 | 0.00 | 0.00 | 0.00 |