| Sales Turnover & Other Income | 158.14 | 163.96 | 117.64 | 121.32 | 88.20 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 168.21 | 180.74 | 125.79 | 126.94 | 97.26 |
| Raw Materials | 154.66 | 167.90 | 112.68 | 117.40 | 92.70 |
| Stock Adjustments | 10.07 | 16.78 | 8.15 | 5.62 | 9.06 |
| Other Manufacturing Expenses | 3.52 | 2.98 | 6.53 | 5.15 | 2.09 |
| Power & Fuel Cost | 0.19 | 0.11 | 0.08 | 0.04 | 0.02 |
| Employee Cost | 2.11 | 1.83 | 0.74 | 0.44 | 0.24 |
| Selling and Administration Expenses | 3.82 | 2.57 | 1.60 | 2.84 | 1.15 |
| Miscellaneous Expenses | 0.14 | 0.01 | 0.20 | 0.02 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.78 | 5.36 | 3.96 | 1.03 | 1.07 |
| Interest & Financial Charges | 0.34 | 0.13 | 0.02 | 0.02 | 0.43 |
| Profit before Depreciation & Tax | 3.44 | 5.23 | 3.94 | 1.01 | 0.64 |
| Depreciation | 1.04 | 1.12 | 0.54 | 0.38 | 0.12 |
| Profit Before Tax | 2.40 | 4.11 | 3.40 | 0.63 | 0.52 |
| Tax | 0.61 | 1.04 | 0.85 | 0.16 | 0.14 |
| Profit After Tax | 1.79 | 3.07 | 2.55 | 0.47 | 0.38 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -6.43 |
| P & L Balance brought forward | 6.48 | 3.41 | 0.86 | 0.38 | 6.43 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 8.26 | 6.48 | 3.41 | 0.86 | 0.38 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.71 | 1.23 | 1.02 | 0.22 | 0.18 |
| Book Value | 33.01 | 32.30 | 31.07 | 21.12 | 21.07 |
| Extraordinary Items | 0.01 | 0.03 | 0.03 | 0.00 | 0.00 |