| Sales Turnover & Other Income | 4.21 | 4.61 | 4.09 | 1.96 | 1.96 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.21 | 4.61 | 4.09 | 1.96 | 1.96 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.11 | 0.09 | 0.05 | 0.03 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.44 | 0.44 | 0.36 | 0.35 | 0.20 |
| Selling and Administration Expenses | 1.27 | 1.14 | 1.36 | 0.67 | 0.24 |
| Miscellaneous Expenses | 0.00 | 0.01 | 0.00 | 0.00 | 0.33 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.39 | 2.93 | 2.30 | 0.92 | 1.20 |
| Interest & Financial Charges | 0.22 | 0.20 | 0.22 | 0.16 | 0.00 |
| Profit before Depreciation & Tax | 2.17 | 2.73 | 2.08 | 0.76 | 1.20 |
| Depreciation | 0.37 | 0.34 | 0.27 | 0.11 | 0.19 |
| Profit Before Tax | 1.80 | 2.39 | 1.81 | 0.65 | 1.01 |
| Tax | 0.40 | 0.70 | 0.45 | 0.17 | 0.37 |
| Profit After Tax | 1.40 | 1.69 | 1.36 | 0.48 | 0.64 |
| Adjustment below Net Profit | -0.08 | -3.75 | -1.36 | -0.48 | 0.00 |
| P & L Balance brought forward | 1.48 | 3.55 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.64 |
| P & L Bal. carried down | 2.81 | 1.48 | 0.00 | 0.00 | 0.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.09 | 1.47 | 2.38 | 0.83 | 1.18 |
| Book Value | 1.19 | 14.23 | 25.51 | 23.14 | 22.64 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |