| Sales Turnover & Other Income | 49.79 | 43.72 | 125.36 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 50.07 | 48.05 | 128.07 |
| Raw Materials | 49.72 | 47.62 | 127.82 |
| Stock Adjustments | 0.28 | 4.33 | 2.71 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.01 |
| Power & Fuel Cost | 0.01 | 0.04 | 0.04 |
| Employee Cost | 0.04 | 0.11 | 0.09 |
| Selling and Administration Expenses | 0.07 | 0.18 | 0.20 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.23 | 0.09 | -0.08 |
| Interest & Financial Charges | 0.01 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.22 | 0.09 | -0.08 |
| Depreciation | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | 0.21 | 0.08 | -0.09 |
| Tax | 0.03 | 0.00 | 0.00 |
| Profit After Tax | 0.18 | 0.08 | -0.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.00 | -0.08 | 0.01 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.18 | 0.00 | -0.08 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.62 | 0.28 | -0.33 |
| Book Value | 35.63 | 35.01 | 34.73 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |