Sales Turnover & Other Income | 4.82 | 4.39 | 2.85 | 1.16 | 0.61 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 4.70 | 4.89 | 3.72 | 1.74 | 0.50 |
Raw Materials | 2.67 | 3.61 | 2.47 | 1.27 | 0.25 |
Stock Adjustments | -0.12 | 0.50 | 0.87 | 0.58 | -0.11 |
Other Manufacturing Expenses | 0.02 | 0.03 | 0.01 | 0.01 | 0.00 |
Power & Fuel Cost | 0.02 | 0.03 | 0.02 | 0.00 | 0.00 |
Employee Cost | 0.35 | 0.36 | 0.46 | 0.15 | 0.05 |
Selling and Administration Expenses | 0.23 | 0.20 | 0.32 | 0.08 | 0.06 |
Miscellaneous Expenses | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before Interest, Depreciation & Tax | 1.40 | 0.65 | 0.42 | 0.22 | 0.14 |
Interest & Financial Charges | 0.39 | 0.34 | 0.33 | 0.03 | 0.00 |
Profit before Depreciation & Tax | 1.01 | 0.31 | 0.09 | 0.19 | 0.14 |
Depreciation | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
Profit Before Tax | 1.00 | 0.30 | 0.08 | 0.19 | 0.14 |
Tax | 0.26 | 0.08 | 0.02 | 0.05 | 0.04 |
Profit After Tax | 0.74 | 0.22 | 0.06 | 0.14 | 0.10 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 |
P & L Balance brought forward | 0.55 | 0.33 | 0.27 | 0.13 | 0.12 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Bal. carried down | 1.29 | 0.55 | 0.33 | 0.27 | 0.13 |
Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earning Per Share (Rs.) | 3.48 | 1.03 | 0.26 | 0.98 | 16.85 |
Book Value | 26.77 | 23.29 | 22.26 | 19.73 | 31.95 |
Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |