| Sales Turnover & Other Income | 30.54 | 11.54 | 0.17 | 0.33 | 4.27 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 33.35 | 15.32 | 0.17 | 0.33 | 3.92 |
| Raw Materials | 32.59 | 15.69 | 0.00 | 0.17 | 3.02 |
| Stock Adjustments | 2.81 | 3.78 | 0.00 | 0.00 | -0.35 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.11 | 0.06 | 0.02 | 0.05 | 0.03 |
| Selling and Administration Expenses | 0.16 | 0.18 | 0.12 | 0.09 | 0.10 |
| Miscellaneous Expenses | 0.00 | 0.00 | 27.59 | 50.64 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.51 | -0.62 | -27.57 | -50.62 | 0.76 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.51 | -0.62 | -27.57 | -50.62 | 0.76 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.51 | -0.62 | -27.57 | -50.62 | 0.76 |
| Tax | 0.10 | 0.00 | 0.00 | 0.00 | 0.20 |
| Profit After Tax | 0.41 | -0.62 | -27.57 | -50.62 | 0.56 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -84.79 | -84.17 | -56.61 | -5.99 | -6.55 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -84.38 | -84.79 | -84.17 | -56.61 | -5.99 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.02 | -0.03 | -1.39 | -2.55 | 0.03 |
| Book Value | 18.73 | 18.71 | 13.61 | 15.00 | 19.54 |
| Extraordinary Items | 0.00 | 0.00 | -27.59 | -50.64 | 0.00 |