| Sales Turnover & Other Income | 54.98 | 39.75 | 37.25 | 7.76 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 57.42 | 43.07 | 35.89 | 10.40 |
| Raw Materials | 51.00 | 35.37 | 30.99 | 9.97 |
| Stock Adjustments | 2.44 | 3.32 | -1.36 | 2.64 |
| Other Manufacturing Expenses | 1.47 | 1.96 | 1.05 | 0.00 |
| Power & Fuel Cost | 0.24 | 0.37 | 0.02 | 0.00 |
| Employee Cost | 1.79 | 2.41 | 1.57 | 0.00 |
| Selling and Administration Expenses | 0.51 | 0.97 | 0.83 | 0.01 |
| Miscellaneous Expenses | 0.19 | 0.30 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.21 | 1.69 | 1.44 | 0.41 |
| Interest & Financial Charges | 1.62 | 1.29 | 0.65 | 0.00 |
| Profit before Depreciation & Tax | 0.59 | 0.40 | 0.79 | 0.41 |
| Depreciation | 0.05 | 0.10 | 0.10 | 0.00 |
| Profit Before Tax | 0.54 | 0.30 | 0.69 | 0.41 |
| Tax | -0.17 | 0.10 | 0.26 | 0.10 |
| Profit After Tax | 0.71 | 0.20 | 0.43 | 0.31 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.69 | 0.49 | 0.06 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.40 | 0.69 | 0.49 | 0.31 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.57 | 0.34 | 0.99 | 311.47 |
| Book Value | 18.64 | 11.15 | 11.11 | 321.44 |
| Extraordinary Items | 0.16 | 0.00 | 0.23 | 0.00 |