| Sales Turnover & Other Income | 18.10 | 9.36 | 2.29 | 1.66 | 3.21 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 19.15 | 9.11 | 2.84 | 1.07 | 3.03 |
| Raw Materials | 18.41 | 8.32 | 2.27 | 0.58 | 2.69 |
| Stock Adjustments | 1.05 | -0.25 | 0.55 | -0.59 | -0.18 |
| Other Manufacturing Expenses | 0.12 | 0.10 | 0.07 | 0.07 | 0.03 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.15 | 0.16 | 0.14 | 0.15 | 0.14 |
| Selling and Administration Expenses | 0.25 | 0.25 | 0.20 | 0.13 | 0.10 |
| Miscellaneous Expenses | 0.20 | 0.28 | 0.71 | 0.96 | 1.10 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.02 | -0.01 | -0.55 | -0.83 | -1.03 |
| Interest & Financial Charges | 0.01 | 0.02 | 0.00 | 0.02 | 0.02 |
| Profit before Depreciation & Tax | 0.01 | -0.03 | -0.55 | -0.85 | -1.05 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | 0.00 | -0.04 | -0.56 | -0.86 | -1.06 |
| Tax | 0.12 | -0.01 | -0.15 | -0.23 | 0.01 |
| Profit After Tax | -0.12 | -0.03 | -0.41 | -0.63 | -1.07 |
| Adjustment below Net Profit | 0.00 | 0.00 | 1.09 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.09 | -0.06 | -0.74 | -0.11 | 0.96 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.21 | -0.09 | -0.06 | -0.74 | -0.11 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.12 | -0.03 | -0.40 | -0.60 | 0.00 |
| Book Value | 11.78 | 11.90 | 11.93 | 11.28 | 11.88 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |