| Sales Turnover & Other Income | 98.68 | 64.61 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 101.10 | 69.51 |
| Raw Materials | 82.39 | 57.02 |
| Stock Adjustments | 2.42 | 4.90 |
| Other Manufacturing Expenses | 1.70 | 1.87 |
| Power & Fuel Cost | 0.31 | 0.20 |
| Employee Cost | 1.98 | 1.92 |
| Selling and Administration Expenses | 0.99 | 0.86 |
| Miscellaneous Expenses | 0.78 | 0.12 |
| Less: Preoperative Expenditure Capitalised | -0.94 | 0.00 |
| Profit before Interest, Depreciation & Tax | 12.01 | 7.52 |
| Interest & Financial Charges | 0.99 | 0.77 |
| Profit before Depreciation & Tax | 11.02 | 6.75 |
| Depreciation | 0.23 | 0.08 |
| Profit Before Tax | 10.79 | 6.67 |
| Tax | 2.79 | 1.78 |
| Profit After Tax | 8.00 | 4.89 |
| Adjustment below Net Profit | 0.00 | -2.46 |
| P & L Balance brought forward | 2.62 | 0.20 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 10.62 | 2.62 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 16.01 | 13.49 |
| Book Value | 65.36 | 22.05 |
| Extraordinary Items | -0.26 | 0.00 |