| Sales Turnover & Other Income | 343.06 | 265.77 | 191.50 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 338.11 | 274.16 | 185.92 |
| Raw Materials | 267.32 | 221.61 | 151.96 |
| Stock Adjustments | -4.95 | 8.39 | -5.58 |
| Other Manufacturing Expenses | 4.85 | 4.82 | 3.49 |
| Power & Fuel Cost | 10.76 | 8.55 | 5.11 |
| Employee Cost | 6.74 | 7.20 | 5.77 |
| Selling and Administration Expenses | 11.55 | 7.68 | 4.89 |
| Miscellaneous Expenses | 0.86 | 0.43 | 0.87 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 36.03 | 23.88 | 13.83 |
| Interest & Financial Charges | 1.10 | 2.37 | 1.84 |
| Profit before Depreciation & Tax | 34.93 | 21.51 | 11.99 |
| Depreciation | 0.68 | 0.70 | 0.48 |
| Profit Before Tax | 34.25 | 20.81 | 11.51 |
| Tax | 9.03 | 5.01 | 4.61 |
| Profit After Tax | 25.22 | 15.80 | 6.90 |
| Adjustment below Net Profit | -26.72 | 0.00 | 0.00 |
| P & L Balance brought forward | 88.39 | 72.59 | 65.69 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 86.89 | 88.39 | 72.59 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.95 | 129.47 | 56.57 |
| Book Value | 37.44 | 766.35 | 636.57 |
| Extraordinary Items | 0.01 | 0.15 | 0.00 |