| Sales Turnover & Other Income | 27.19 | 21.81 | 17.26 | 4.37 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 27.19 | 21.81 | 17.33 | 4.40 |
| Raw Materials | 0.00 | 0.00 | 4.24 | 0.82 |
| Stock Adjustments | 0.00 | 0.00 | 0.07 | 0.03 |
| Other Manufacturing Expenses | 2.19 | 4.89 | 0.10 | 0.04 |
| Power & Fuel Cost | 0.20 | 0.18 | 0.16 | 0.11 |
| Employee Cost | 4.66 | 3.94 | 1.54 | 0.68 |
| Selling and Administration Expenses | 10.01 | 4.91 | 4.36 | 1.80 |
| Miscellaneous Expenses | 0.28 | 0.38 | 1.64 | 0.27 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.87 | 7.50 | 5.29 | 0.68 |
| Interest & Financial Charges | 0.90 | 0.24 | 0.44 | 0.50 |
| Profit before Depreciation & Tax | 8.97 | 7.26 | 4.85 | 0.18 |
| Depreciation | 0.69 | 0.43 | 0.39 | 0.36 |
| Profit Before Tax | 8.28 | 6.83 | 4.46 | -0.18 |
| Tax | 2.37 | 1.78 | 0.34 | 0.09 |
| Profit After Tax | 5.91 | 5.05 | 4.12 | -0.27 |
| Adjustment below Net Profit | -6.75 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 6.92 | 1.87 | -2.28 | -2.01 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 6.08 | 6.92 | 1.84 | -2.28 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.65 | 37.41 | 30.53 | -2.00 |
| Book Value | 8.75 | 61.27 | 23.62 | -6.91 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |