| Sales Turnover & Other Income | 73.03 | 66.19 | 54.40 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 73.23 | 65.98 | 54.62 |
| Raw Materials | 20.22 | 25.46 | 22.90 |
| Stock Adjustments | 0.20 | -0.21 | 0.22 |
| Other Manufacturing Expenses | 2.69 | 1.32 | 0.73 |
| Power & Fuel Cost | 1.46 | 1.31 | 0.88 |
| Employee Cost | 10.80 | 8.10 | 8.04 |
| Selling and Administration Expenses | 19.16 | 14.13 | 11.66 |
| Miscellaneous Expenses | 2.81 | 3.90 | 2.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 16.10 | 11.77 | 8.31 |
| Interest & Financial Charges | 1.34 | 0.70 | 0.63 |
| Profit before Depreciation & Tax | 14.76 | 11.07 | 7.68 |
| Depreciation | 3.87 | 3.35 | 2.91 |
| Profit Before Tax | 10.89 | 7.72 | 4.77 |
| Tax | 2.87 | 1.99 | 1.24 |
| Profit After Tax | 8.02 | 5.73 | 3.53 |
| Adjustment below Net Profit | -6.25 | 0.00 | 0.00 |
| P & L Balance brought forward | 17.56 | 11.84 | 8.30 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 19.33 | 17.56 | 11.84 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.53 | 45.85 | 28.29 |
| Book Value | 28.86 | 181.09 | 135.25 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |