| Sales Turnover & Other Income | 4.04 | 5.22 | 4.21 | 1.15 | 0.42 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.04 | 5.22 | 4.21 | 1.15 | 0.42 |
| Raw Materials | 3.66 | 4.36 | 3.63 | 0.75 | 0.23 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.12 | 0.14 | 0.09 | 0.10 | 0.11 |
| Selling and Administration Expenses | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.17 | 0.64 | 0.42 | 0.23 | 0.02 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.17 | 0.64 | 0.42 | 0.23 | 0.02 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.16 | 0.64 | 0.42 | 0.23 | 0.02 |
| Tax | 0.04 | 0.16 | 0.08 | 0.16 | 0.00 |
| Profit After Tax | 0.12 | 0.48 | 0.34 | 0.07 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.23 | -0.25 | -0.59 | -0.65 | -0.67 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.35 | 0.23 | -0.25 | -0.59 | -0.65 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.26 | 1.07 | 0.76 | 0.15 | 0.04 |
| Book Value | 10.78 | 10.52 | 9.45 | 8.69 | 8.54 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |