| Sales Turnover & Other Income | 234.80 | 185.45 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 235.94 | 185.86 |
| Raw Materials | 147.62 | 138.12 |
| Stock Adjustments | 1.14 | 0.41 |
| Other Manufacturing Expenses | 7.04 | 7.55 |
| Power & Fuel Cost | 1.53 | 0.99 |
| Employee Cost | 5.19 | 2.95 |
| Selling and Administration Expenses | 19.22 | 10.25 |
| Miscellaneous Expenses | 3.10 | 2.60 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 52.25 | 23.38 |
| Interest & Financial Charges | 2.00 | 1.58 |
| Profit before Depreciation & Tax | 50.25 | 21.80 |
| Depreciation | 1.11 | 0.89 |
| Profit Before Tax | 49.14 | 20.91 |
| Tax | 12.94 | 5.36 |
| Profit After Tax | 36.20 | 15.55 |
| Adjustment below Net Profit | -0.17 | 0.12 |
| P & L Balance brought forward | 19.09 | 3.42 |
| Appropriations | 39.17 | 0.00 |
| P & L Bal. carried down | 15.94 | 19.09 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.99 | 147.64 |
| Book Value | 14.40 | 191.24 |
| Extraordinary Items | 0.00 | -0.04 |