| Sales Turnover & Other Income | 300.65 | 265.07 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 300.65 | 265.07 |
| Raw Materials | 217.58 | 185.52 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2.94 | 6.69 |
| Power & Fuel Cost | 24.57 | 0.12 |
| Employee Cost | 10.24 | 8.03 |
| Selling and Administration Expenses | 3.94 | 2.67 |
| Miscellaneous Expenses | 2.72 | 30.46 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 38.66 | 31.57 |
| Interest & Financial Charges | 5.80 | 2.55 |
| Profit before Depreciation & Tax | 32.86 | 29.02 |
| Depreciation | 7.81 | 6.16 |
| Profit Before Tax | 25.05 | 22.86 |
| Tax | 6.30 | 4.56 |
| Profit After Tax | 18.75 | 18.30 |
| Adjustment below Net Profit | -15.23 | 0.01 |
| P & L Balance brought forward | 43.11 | 24.80 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 46.63 | 43.11 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 11.20 | 1202.23 |
| Book Value | 37.85 | 2932.09 |
| Extraordinary Items | 0.00 | 0.00 |