| Sales Turnover & Other Income | 91.79 | 68.68 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 91.79 | 68.68 |
| Raw Materials | 51.18 | 38.95 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2.46 | 1.59 |
| Power & Fuel Cost | 1.47 | 1.24 |
| Employee Cost | 14.22 | 12.79 |
| Selling and Administration Expenses | 5.80 | 3.91 |
| Miscellaneous Expenses | 0.40 | 0.13 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 16.26 | 10.07 |
| Interest & Financial Charges | 1.25 | 0.81 |
| Profit before Depreciation & Tax | 15.01 | 9.26 |
| Depreciation | 3.03 | 3.02 |
| Profit Before Tax | 11.98 | 6.24 |
| Tax | 3.34 | 1.59 |
| Profit After Tax | 8.64 | 4.65 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 9.34 | 4.69 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 17.98 | 9.34 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 0.00 |
| Earning Per Share (Rs.) | 115.22 | 62.01 |
| Book Value | 249.70 | 134.48 |
| Extraordinary Items | 0.12 | 0.00 |