| Sales Turnover & Other Income | 66.66 | 20.29 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 65.59 | 20.45 |
| Raw Materials | 2.81 | 8.05 |
| Stock Adjustments | -1.07 | 0.16 |
| Other Manufacturing Expenses | 32.61 | 9.04 |
| Power & Fuel Cost | 0.02 | 0.05 |
| Employee Cost | 2.77 | 1.53 |
| Selling and Administration Expenses | 5.47 | 0.83 |
| Miscellaneous Expenses | 2.53 | 0.34 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 19.37 | 0.60 |
| Interest & Financial Charges | 2.29 | 1.93 |
| Profit before Depreciation & Tax | 17.08 | -1.33 |
| Depreciation | 1.80 | 1.61 |
| Profit Before Tax | 15.28 | -2.94 |
| Tax | 4.00 | 0.06 |
| Profit After Tax | 11.28 | -3.00 |
| Adjustment below Net Profit | -0.01 | 0.01 |
| P & L Balance brought forward | -4.90 | -1.92 |
| Appropriations | 0.59 | 0.00 |
| P & L Bal. carried down | 5.78 | -4.90 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 50.26 | -14.09 |
| Book Value | 62.17 | 6.04 |
| Extraordinary Items | -0.02 | 0.00 |