| Sales Turnover & Other Income | 54.55 | 27.70 | 14.63 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 56.02 | 31.15 | 14.81 |
| Raw Materials | 50.95 | 29.26 | 14.38 |
| Stock Adjustments | 1.47 | 3.45 | 0.18 |
| Other Manufacturing Expenses | 0.04 | 0.02 | 0.02 |
| Power & Fuel Cost | 0.25 | 0.12 | 0.01 |
| Employee Cost | 0.75 | 0.70 | 0.23 |
| Selling and Administration Expenses | 0.47 | 0.12 | 0.02 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.57 | 0.92 | 0.15 |
| Interest & Financial Charges | 0.99 | 0.34 | 0.01 |
| Profit before Depreciation & Tax | 2.58 | 0.58 | 0.14 |
| Depreciation | 0.28 | 0.09 | 0.01 |
| Profit Before Tax | 2.30 | 0.49 | 0.13 |
| Tax | 0.58 | 0.12 | 0.03 |
| Profit After Tax | 1.72 | 0.37 | 0.10 |
| Adjustment below Net Profit | -0.02 | -0.01 | 0.00 |
| P & L Balance brought forward | 0.48 | 0.12 | 0.02 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.18 | 0.48 | 0.12 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.31 | 0.94 | 101.80 |
| Book Value | 11.66 | 11.22 | 129.20 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |