| Sales Turnover & Other Income | 49.01 | 29.25 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 49.53 | 29.42 |
| Raw Materials | 32.19 | 18.47 |
| Stock Adjustments | 0.52 | 0.17 |
| Other Manufacturing Expenses | 5.54 | 3.89 |
| Power & Fuel Cost | 0.12 | 0.09 |
| Employee Cost | 4.43 | 3.22 |
| Selling and Administration Expenses | 2.32 | 1.42 |
| Miscellaneous Expenses | 0.03 | 0.20 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.90 | 2.12 |
| Interest & Financial Charges | 0.51 | 0.45 |
| Profit before Depreciation & Tax | 4.39 | 1.67 |
| Depreciation | 0.79 | 0.61 |
| Profit Before Tax | 3.60 | 1.06 |
| Tax | 0.90 | 0.27 |
| Profit After Tax | 2.70 | 0.79 |
| Adjustment below Net Profit | -2.39 | 0.05 |
| P & L Balance brought forward | 10.75 | 9.91 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 11.06 | 10.75 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 10.66 | 65.29 |
| Book Value | 67.18 | 1184.65 |
| Extraordinary Items | 0.00 | -0.10 |