| Sales Turnover & Other Income | 39.81 | 29.86 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 43.96 | 33.57 |
| Raw Materials | 18.77 | 14.42 |
| Stock Adjustments | 4.15 | 3.71 |
| Other Manufacturing Expenses | 0.48 | 0.64 |
| Power & Fuel Cost | 0.31 | 0.20 |
| Employee Cost | 3.32 | 2.46 |
| Selling and Administration Expenses | 8.23 | 5.40 |
| Miscellaneous Expenses | 0.28 | 0.12 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 12.57 | 10.33 |
| Interest & Financial Charges | 1.02 | 0.56 |
| Profit before Depreciation & Tax | 11.55 | 9.77 |
| Depreciation | 0.70 | 0.61 |
| Profit Before Tax | 10.85 | 9.16 |
| Tax | 2.78 | 2.34 |
| Profit After Tax | 8.07 | 6.82 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 11.04 | 4.22 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 19.11 | 11.04 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8065.80 | 6816.70 |
| Book Value | 19115.00 | 11049.20 |
| Extraordinary Items | 0.00 | 0.00 |