| Sales Turnover & Other Income | 132.14 | 61.15 | 91.71 | 1182.64 | 534.56 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 132.14 | 61.15 | 91.71 | 1179.34 | 531.19 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -3.30 | -3.37 |
| Other Manufacturing Expenses | 48.88 | 48.90 | 122.93 | 1055.19 | 520.37 |
| Power & Fuel Cost | 0.15 | 0.10 | 0.11 | 0.15 | 0.63 |
| Employee Cost | 16.41 | 17.08 | 29.59 | 49.15 | 57.69 |
| Selling and Administration Expenses | 10.46 | 10.63 | 46.26 | 16.47 | 15.89 |
| Miscellaneous Expenses | 10.88 | 0.59 | 801.05 | 701.68 | 225.91 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 45.36 | -16.15 | -908.22 | -643.30 | -289.29 |
| Interest & Financial Charges | 2452.06 | 928.47 | 818.42 | 508.13 | 427.45 |
| Profit before Depreciation & Tax | -2406.70 | -944.62 | -1726.64 | -1151.43 | -716.74 |
| Depreciation | 2.51 | 2.52 | 2.68 | 2.30 | 1.66 |
| Profit Before Tax | -2409.21 | -947.14 | -1729.32 | -1153.73 | -718.40 |
| Tax | 0.00 | 0.00 | 247.48 | 36.92 | -51.08 |
| Profit After Tax | -2409.21 | -947.14 | -1976.80 | -1190.65 | -667.32 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -2957.79 | -2010.65 | -33.85 | 1156.80 | 1824.12 |
| Appropriations | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -5366.96 | -2957.79 | -2010.65 | -33.85 | 1156.80 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -9.21 | -3.62 | -7.56 | -4.55 | -2.55 |
| Book Value | 1.94 | 11.15 | 14.76 | 22.29 | 26.84 |
| Extraordinary Items | 0.07 | 0.00 | -685.92 | -210.88 | -68.80 |