| Sales Turnover & Other Income | 16.81 | 23.21 | 173.67 | 56.48 | 5.68 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 12.58 | 15.66 | 91.11 | 51.70 | 3.12 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -4.23 | -7.55 | -82.56 | -4.78 | -2.56 |
| Other Manufacturing Expenses | 0.01 | 0.10 | 1.90 | 0.14 | 0.00 |
| Power & Fuel Cost | 0.04 | 0.04 | 0.04 | 0.05 | 0.02 |
| Employee Cost | 0.31 | 0.30 | 0.05 | 0.00 | 0.00 |
| Selling and Administration Expenses | 2.29 | 2.11 | 0.87 | 1.47 | 0.36 |
| Miscellaneous Expenses | 1.98 | 1.96 | 4.51 | 0.15 | 0.63 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.96 | 11.14 | 83.73 | 49.89 | 2.12 |
| Interest & Financial Charges | 1.42 | 2.32 | 2.16 | 0.34 | 0.00 |
| Profit before Depreciation & Tax | 6.54 | 8.82 | 81.57 | 49.55 | 2.12 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 6.54 | 8.82 | 81.57 | 49.55 | 2.12 |
| Tax | 1.36 | 1.77 | 17.30 | 11.12 | 0.77 |
| Profit After Tax | 5.18 | 7.05 | 64.27 | 38.43 | 1.35 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 58.08 | 51.03 | -13.25 | -51.68 | -53.03 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 63.25 | 58.08 | 51.03 | -13.25 | -51.68 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 64.21 | 87.41 | 797.06 | 476.59 | 16.72 |
| Book Value | 2328.96 | 2264.76 | 2177.34 | 1380.28 | 903.70 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |