| Sales Turnover & Other Income | 11.79 | 5.56 | 0.89 | 2.85 | 0.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 11.79 | 5.56 | 0.89 | 2.85 | 0.05 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.42 | 0.11 | 0.03 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.03 | 0.04 | 0.01 | 0.00 | 0.00 |
| Employee Cost | 7.27 | 3.14 | 0.34 | 0.05 | 0.05 |
| Selling and Administration Expenses | 2.28 | 1.55 | 0.46 | 0.48 | 0.25 |
| Miscellaneous Expenses | 0.15 | 0.10 | 0.03 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.64 | 0.61 | 0.02 | 2.29 | -0.26 |
| Interest & Financial Charges | 0.22 | 0.00 | 0.00 | 0.00 | 0.56 |
| Profit before Depreciation & Tax | 1.42 | 0.61 | 0.02 | 2.29 | -0.82 |
| Depreciation | 0.39 | 0.08 | 0.00 | 0.51 | 0.73 |
| Profit Before Tax | 1.03 | 0.53 | 0.02 | 1.78 | -1.55 |
| Tax | 0.07 | 0.10 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.96 | 0.43 | 0.02 | 1.78 | -1.55 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -27.86 | -28.30 | -28.32 | -30.10 | -28.55 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -26.90 | -27.86 | -28.30 | -28.32 | -30.10 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.52 | 0.28 | 0.02 | 1.60 | -1.39 |
| Book Value | 5.45 | -0.59 | -0.87 | -5.20 | -6.80 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |