| Sales Turnover & Other Income | 4787.32 | 5705.64 | 2722.65 | 1599.26 | 1733.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4776.49 | 5730.32 | 2721.84 | 1556.06 | 1738.50 |
| Raw Materials | 2392.19 | 2805.08 | 1305.15 | 709.99 | 777.89 |
| Stock Adjustments | -10.83 | 24.68 | -0.81 | -43.20 | 5.01 |
| Other Manufacturing Expenses | 76.98 | 71.52 | 72.55 | 58.07 | 38.38 |
| Power & Fuel Cost | 2106.68 | 2404.51 | 1227.62 | 588.31 | 702.40 |
| Employee Cost | 97.50 | 98.93 | 94.40 | 96.80 | 105.33 |
| Selling and Administration Expenses | 224.36 | 193.37 | 157.56 | 152.48 | 158.19 |
| Miscellaneous Expenses | 647.59 | 688.84 | 114.19 | 173.46 | 51.20 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -768.81 | -531.93 | -249.62 | -223.06 | -94.89 |
| Interest & Financial Charges | 479.13 | 525.94 | 368.93 | 347.79 | 328.79 |
| Profit before Depreciation & Tax | -1247.94 | -1057.87 | -618.55 | -570.85 | -423.68 |
| Depreciation | 49.69 | 79.27 | 82.09 | 82.24 | 82.13 |
| Profit Before Tax | -1297.63 | -1137.14 | -700.64 | -653.09 | -505.81 |
| Tax | -13.74 | -237.05 | -30.73 | -37.76 | -33.46 |
| Profit After Tax | -1283.89 | -900.09 | -669.91 | -615.33 | -472.35 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 3.42 |
| P & L Balance brought forward | -3886.58 | -2986.49 | -2316.58 | -1701.25 | -1225.71 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -5170.46 | -3886.58 | -2986.49 | -2316.58 | -1694.64 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -21.47 | -15.05 | -11.20 | -10.29 | -7.90 |
| Book Value | -56.03 | -34.59 | -19.58 | -8.40 | 1.90 |
| Extraordinary Items | 6.29 | 0.07 | -90.43 | -146.75 | 0.42 |