| Sales Turnover & Other Income | 28.33 | 9.40 | 23.08 | 20.63 | 30.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 33.94 | 22.73 | 28.97 | 27.01 | 30.05 |
| Raw Materials | 17.85 | 17.86 | 23.49 | 23.14 | 29.41 |
| Stock Adjustments | 5.61 | 13.33 | 5.89 | 6.38 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
| Employee Cost | 0.12 | 0.12 | 0.08 | 0.04 | 0.03 |
| Selling and Administration Expenses | 0.99 | 0.16 | 0.09 | 0.05 | 0.01 |
| Miscellaneous Expenses | 0.00 | 0.01 | 0.00 | 0.07 | 0.56 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 14.96 | 4.58 | 5.30 | 3.71 | 0.05 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 14.96 | 4.58 | 5.30 | 3.71 | 0.05 |
| Depreciation | 0.02 | 0.08 | 0.11 | 0.08 | 0.09 |
| Profit Before Tax | 14.94 | 4.50 | 5.19 | 3.63 | -0.04 |
| Tax | 1.96 | 0.16 | 0.50 | 0.05 | 0.00 |
| Profit After Tax | 12.98 | 4.34 | 4.69 | 3.58 | -0.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.04 | -0.01 | 0.00 |
| P & L Balance brought forward | 9.62 | 5.28 | 0.55 | -3.02 | -2.98 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 22.60 | 9.62 | 5.28 | 0.55 | -3.02 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 12.94 | 4.33 | 4.68 | 3.57 | -0.05 |
| Book Value | 42.41 | 29.47 | 25.14 | 20.43 | 21.24 |
| Extraordinary Items | 16.11 | 4.15 | 4.67 | 3.61 | -0.51 |