Sales Turnover & Other Income | 37.37 | 42.82 | 59.38 | 35.98 | 27.46 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 40.87 | 46.42 | 59.38 | 33.92 | 32.82 |
Raw Materials | 0.00 | 0.00 | 54.17 | 0.00 | 0.00 |
Stock Adjustments | 3.50 | 3.60 | 0.00 | -2.06 | 5.36 |
Other Manufacturing Expenses | 33.28 | 38.82 | 0.02 | 28.49 | 26.94 |
Power & Fuel Cost | 0.02 | 0.02 | 0.01 | 0.01 | 0.03 |
Employee Cost | 0.40 | 0.34 | 0.37 | 0.32 | 0.12 |
Selling and Administration Expenses | 1.81 | 1.38 | 1.25 | 1.36 | 1.21 |
Miscellaneous Expenses | 0.00 | 0.51 | 0.19 | 0.23 | 0.54 |
Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before Interest, Depreciation & Tax | 5.35 | 5.38 | 3.37 | 3.51 | 4.00 |
Interest & Financial Charges | 0.59 | 0.62 | 0.23 | 0.22 | 0.26 |
Profit before Depreciation & Tax | 4.76 | 4.76 | 3.14 | 3.29 | 3.74 |
Depreciation | 0.21 | 0.20 | 0.11 | 0.01 | 0.02 |
Profit Before Tax | 4.55 | 4.56 | 3.03 | 3.28 | 3.72 |
Tax | 1.38 | 1.30 | -0.20 | 0.79 | 0.13 |
Profit After Tax | 3.17 | 3.26 | 3.23 | 2.49 | 3.59 |
Adjustment below Net Profit | -0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | 5.57 | 2.31 | -0.92 | -2.60 | -6.19 |
Appropriations | 0.93 | 0.00 | 0.00 | 0.12 | 0.00 |
P & L Bal. carried down | 7.71 | 5.57 | 2.31 | -0.24 | -2.60 |
Equity Dividend | 0.93 | 0.00 | 0.00 | 0.12 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
Equity Dividend (%) | 5.00 | 5.00 | 0.00 | 10.00 | 0.00 |
Earning Per Share (Rs.) | 2.54 | 2.61 | 25.83 | 19.94 | 138.11 |
Book Value | 21.62 | 19.91 | 73.01 | 52.64 | -3.59 |
Extraordinary Items | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |