| Sales Turnover & Other Income | 42.82 | 59.38 | 35.98 | 27.46 | 38.64 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 42.82 | 59.38 | 33.92 | 32.82 | 38.64 |
| Raw Materials | 35.17 | 54.17 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | -2.06 | 5.36 | 0.00 |
| Other Manufacturing Expenses | 0.05 | 0.02 | 28.49 | 26.94 | 36.30 |
| Power & Fuel Cost | 0.02 | 0.01 | 0.01 | 0.03 | 0.03 |
| Employee Cost | 0.34 | 0.37 | 0.32 | 0.12 | 0.09 |
| Selling and Administration Expenses | 1.36 | 1.25 | 1.36 | 1.21 | 1.25 |
| Miscellaneous Expenses | 0.56 | 0.19 | 0.23 | 0.54 | 0.38 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.34 | 3.37 | 3.51 | 4.00 | 0.58 |
| Interest & Financial Charges | 0.58 | 0.23 | 0.22 | 0.26 | 0.13 |
| Profit before Depreciation & Tax | 4.76 | 3.14 | 3.29 | 3.74 | 0.45 |
| Depreciation | 0.20 | 0.11 | 0.01 | 0.02 | 0.03 |
| Profit Before Tax | 4.56 | 3.03 | 3.28 | 3.72 | 0.42 |
| Tax | 1.30 | -0.20 | 0.79 | 0.13 | 0.06 |
| Profit After Tax | 3.26 | 3.23 | 2.49 | 3.59 | 0.36 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.31 | -0.92 | -2.60 | -6.19 | -6.62 |
| Appropriations | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 |
| P & L Bal. carried down | 5.57 | 2.31 | -0.24 | -2.60 | -6.26 |
| Equity Dividend | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 0.00 | 10.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.61 | 25.83 | 19.94 | 138.11 | 361.39 |
| Book Value | 19.91 | 73.01 | 52.64 | -3.59 | -6249.09 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |