Sales Turnover & Other Income | 7.36 | 4.47 | 3.57 | 2.44 | 2.44 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 7.36 | 4.47 | 3.57 | 2.44 | 2.44 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Manufacturing Expenses | 0.21 | 0.18 | 0.28 | 0.01 | 0.08 |
Power & Fuel Cost | 0.08 | 0.04 | 0.21 | 0.01 | 0.01 |
Employee Cost | 2.65 | 1.72 | 0.91 | 0.49 | 0.55 |
Selling and Administration Expenses | 1.65 | 1.21 | 1.03 | 0.80 | 1.00 |
Miscellaneous Expenses | 0.41 | 0.05 | 0.10 | 0.22 | 0.04 |
Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before Interest, Depreciation & Tax | 2.35 | 1.27 | 1.04 | 0.90 | 0.77 |
Interest & Financial Charges | 0.06 | 0.06 | 0.02 | 0.01 | 0.01 |
Profit before Depreciation & Tax | 2.29 | 1.21 | 1.02 | 0.89 | 0.76 |
Depreciation | 0.23 | 0.19 | 0.11 | 0.07 | 0.06 |
Profit Before Tax | 2.06 | 1.02 | 0.91 | 0.82 | 0.70 |
Tax | 0.52 | 0.25 | 0.22 | 0.21 | 0.18 |
Profit After Tax | 1.54 | 0.77 | 0.69 | 0.61 | 0.52 |
Adjustment below Net Profit | 0.00 | 0.00 | -1.46 | 0.08 | 0.00 |
P & L Balance brought forward | 1.55 | 0.81 | 1.59 | 0.90 | 0.47 |
Appropriations | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 |
P & L Bal. carried down | 3.05 | 1.55 | 0.81 | 1.59 | 0.99 |
Equity Dividend | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend (%) | 1.20 | 1.10 | 1.00 | 0.00 | 0.00 |
Earning Per Share (Rs.) | 4.07 | 2.08 | 1.84 | 4.15 | 3.52 |
Book Value | 20.41 | 15.53 | 13.55 | 20.87 | 16.75 |
Extraordinary Items | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |