| Sales Turnover & Other Income | 29.82 | 9.44 | 21.80 | 15.12 | 7.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 29.82 | 9.42 | 21.80 | 15.12 | 7.13 |
| Raw Materials | 27.74 | 8.65 | 20.16 | 14.50 | 7.18 |
| Stock Adjustments | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.02 | 0.04 | 0.08 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.15 | 0.13 | 0.09 | 0.01 | 0.02 |
| Selling and Administration Expenses | 0.53 | 0.52 | 0.42 | 0.22 | 0.02 |
| Miscellaneous Expenses | 0.17 | 0.12 | 0.01 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.22 | -0.05 | 1.04 | 0.37 | -0.10 |
| Interest & Financial Charges | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.04 | -0.05 | 1.04 | 0.37 | -0.10 |
| Depreciation | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 1.02 | -0.07 | 1.04 | 0.37 | -0.10 |
| Tax | 0.33 | 0.01 | 0.27 | 0.07 | -0.03 |
| Profit After Tax | 0.69 | -0.08 | 0.77 | 0.30 | -0.07 |
| Adjustment below Net Profit | -0.77 | 0.00 | -0.23 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.78 | 0.85 | 0.30 | 0.00 | 0.09 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.69 | 0.78 | 0.84 | 0.30 | 0.02 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.61 | -0.51 | 7.40 | 60.79 | -14.50 |
| Book Value | 11.63 | 28.05 | 18.10 | 70.64 | 14.34 |
| Extraordinary Items | -0.11 | 0.00 | 0.00 | 0.00 | 0.00 |