| Sales Turnover & Other Income | 9.44 | 21.80 | 15.12 | 7.13 | 9.36 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9.44 | 21.80 | 15.12 | 7.13 | 9.55 |
| Raw Materials | 8.67 | 20.16 | 14.50 | 7.18 | 9.36 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 |
| Other Manufacturing Expenses | 0.03 | 0.08 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.11 | 0.09 | 0.01 | 0.02 | 0.01 |
| Selling and Administration Expenses | 0.46 | 0.42 | 0.22 | 0.02 | 0.03 |
| Miscellaneous Expenses | 0.21 | 0.01 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.05 | 1.04 | 0.37 | -0.10 | 0.13 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.05 | 1.04 | 0.37 | -0.10 | 0.13 |
| Depreciation | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.07 | 1.04 | 0.37 | -0.10 | 0.13 |
| Tax | 0.01 | 0.27 | 0.07 | -0.03 | 0.03 |
| Profit After Tax | -0.08 | 0.77 | 0.30 | -0.07 | 0.10 |
| Adjustment below Net Profit | 0.00 | -0.23 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.84 | 0.30 | 0.00 | 0.09 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.77 | 0.84 | 0.30 | 0.02 | 0.09 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.51 | 7.40 | 60.79 | -14.50 | 19.52 |
| Book Value | 28.05 | 18.10 | 70.64 | 14.34 | 28.84 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |