| Sales Turnover & Other Income | 301.15 | 349.01 | 316.12 | 293.44 | 268.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 301.68 | 356.70 | 340.94 | 303.22 | 260.72 |
| Raw Materials | 169.68 | 205.73 | 183.29 | 153.52 | 134.12 |
| Stock Adjustments | 0.53 | 7.69 | 24.82 | 9.78 | -7.41 |
| Other Manufacturing Expenses | 16.41 | 18.80 | 20.36 | 20.21 | 14.33 |
| Power & Fuel Cost | 17.01 | 20.48 | 21.62 | 18.08 | 15.51 |
| Employee Cost | 27.63 | 27.88 | 27.16 | 25.30 | 24.71 |
| Selling and Administration Expenses | 47.02 | 53.26 | 57.11 | 45.27 | 42.25 |
| Miscellaneous Expenses | 2.62 | 3.56 | 4.40 | 13.78 | 10.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 21.31 | 27.00 | 27.00 | 27.05 | 19.80 |
| Interest & Financial Charges | 12.10 | 12.93 | 10.35 | 7.34 | 8.72 |
| Profit before Depreciation & Tax | 9.21 | 14.07 | 16.65 | 19.71 | 11.08 |
| Depreciation | 3.96 | 3.52 | 3.27 | 3.12 | 3.02 |
| Profit Before Tax | 5.25 | 10.55 | 13.38 | 16.59 | 8.06 |
| Tax | 1.69 | 2.69 | 3.83 | 4.20 | 1.85 |
| Profit After Tax | 3.56 | 7.86 | 9.55 | 12.39 | 6.21 |
| Adjustment below Net Profit | 0.45 | -0.17 | -21.28 | -0.04 | 0.00 |
| P & L Balance brought forward | 40.02 | 32.76 | 44.92 | 32.99 | 27.75 |
| Appropriations | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 |
| P & L Bal. carried down | 43.61 | 40.02 | 32.76 | 44.92 | 33.53 |
| Equity Dividend | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 |
| Earning Per Share (Rs.) | 0.42 | 0.92 | 1.12 | 2.91 | 1.46 |
| Book Value | 10.82 | 10.40 | 9.53 | 16.90 | 14.10 |
| Extraordinary Items | -0.02 | 0.05 | 0.00 | 5.13 | -0.03 |