| Sales Turnover & Other Income | 0.16 | 0.24 | 0.33 | 0.60 | 0.68 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.16 | 0.24 | 0.12 | 0.21 | 0.22 |
| Raw Materials | 0.13 | 0.17 | 0.02 | 0.05 | 0.08 |
| Stock Adjustments | 0.00 | 0.00 | -0.21 | -0.39 | -0.46 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.01 | 0.02 | 0.16 | 0.15 | 0.15 |
| Selling and Administration Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 0.07 | 0.08 | 1.24 | 0.06 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.05 | -0.03 | -1.30 | -0.05 | -0.07 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.05 | -0.03 | -1.30 | -0.05 | -0.07 |
| Depreciation | 0.00 | 0.10 | 0.22 | 0.56 | 0.70 |
| Profit Before Tax | -0.05 | -0.13 | -1.52 | -0.61 | -0.77 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -0.05 | -0.13 | -1.52 | -0.61 | -0.77 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 18.95 | 19.08 | 7.74 | 8.35 | 9.12 |
| Appropriations | 0.00 | 0.00 | -12.86 | 0.00 | 0.00 |
| P & L Bal. carried down | 18.90 | 18.95 | 19.08 | 7.74 | 8.35 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value | 69.89 | 69.99 | 70.26 | 135.50 | 136.77 |
| Extraordinary Items | 0.00 | 0.00 | -1.18 | 0.00 | 0.00 |