| Sales Turnover & Other Income | 6362.42 | 4103.06 | 2138.80 | 612.13 | 2992.22 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6284.89 | 4093.39 | 2075.79 | 503.82 | 2796.22 |
| Raw Materials | 2662.97 | 3084.33 | 685.51 | 273.06 | 1523.73 |
| Stock Adjustments | -77.53 | -9.67 | -63.01 | -108.31 | -196.00 |
| Other Manufacturing Expenses | 368.35 | 442.55 | 247.86 | 179.84 | 272.62 |
| Power & Fuel Cost | 14.70 | 14.72 | 7.03 | 8.22 | 12.94 |
| Employee Cost | 252.51 | 225.62 | 182.97 | 271.48 | 326.54 |
| Selling and Administration Expenses | 101.41 | 131.83 | 98.39 | 115.58 | 262.83 |
| Miscellaneous Expenses | 90.59 | 144.79 | 82.86 | 1108.90 | 6426.98 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2794.36 | 49.55 | 771.17 | -1453.26 | -6029.42 |
| Interest & Financial Charges | 441.56 | 777.08 | 983.07 | 1140.57 | 943.65 |
| Profit before Depreciation & Tax | 2352.80 | -727.53 | -211.90 | -2593.83 | -6973.07 |
| Depreciation | 190.04 | 185.13 | 186.50 | 682.15 | 438.91 |
| Profit Before Tax | 2162.76 | -912.66 | -398.40 | -3275.98 | -7411.98 |
| Tax | 0.00 | 0.00 | 0.00 | 0.65 | 1.35 |
| Profit After Tax | 2162.76 | -912.66 | -398.40 | -3276.63 | -7413.33 |
| Adjustment below Net Profit | 1495.08 | 900.67 | -38.95 | 5.11 | 10.78 |
| P & L Balance brought forward | -22006.04 | -21994.05 | -21556.70 | -18285.18 | -10882.63 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -18348.20 | -22006.04 | -21994.05 | -21556.70 | -18285.18 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.76 | -0.99 | -0.47 | -6.16 | -13.94 |
| Book Value | 1.16 | -4.49 | -5.07 | -19.37 | -13.26 |
| Extraordinary Items | 2541.03 | -89.50 | 799.91 | -795.19 | -6264.97 |