| Sales Turnover & Other Income | 0.12 | 0.08 | 1.25 | 5.65 | 3.51 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.12 | 0.08 | 1.25 | 5.65 | 3.51 |
| Raw Materials | 0.00 | 0.00 | 1.05 | 5.32 | 3.04 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.03 | 0.04 | 0.03 | 0.02 | 0.03 |
| Selling and Administration Expenses | 0.28 | 0.08 | 0.10 | 0.11 | 0.07 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.19 | -0.04 | 0.07 | 0.20 | 0.33 |
| Interest & Financial Charges | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.21 | -0.04 | 0.07 | 0.20 | 0.33 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit Before Tax | -0.21 | -0.04 | 0.07 | 0.20 | 0.32 |
| Tax | 0.00 | 0.01 | 0.02 | 0.06 | 0.08 |
| Profit After Tax | -0.21 | -0.05 | 0.05 | 0.14 | 0.24 |
| Adjustment below Net Profit | -0.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.84 | 1.88 | 1.83 | 1.69 | 1.45 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.68 | 1.82 | 1.88 | 1.83 | 1.69 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.74 | -2.10 | 2.08 | 5.76 | 9.90 |
| Book Value | 15.63 | 86.81 | 86.51 | 84.43 | 78.67 |
| Extraordinary Items | 0.00 | -0.01 | 0.01 | -0.02 | -0.01 |