| Sales Turnover & Other Income | 7.39 | 4.48 | 5.48 | 2.07 | 0.44 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9.44 | 4.39 | 6.38 | 1.88 | 0.77 |
| Raw Materials | 7.19 | 2.51 | 2.78 | 0.46 | 0.75 |
| Stock Adjustments | 2.05 | -0.09 | 0.90 | -0.19 | 0.33 |
| Other Manufacturing Expenses | 1.77 | 0.27 | 0.26 | 0.40 | 0.10 |
| Power & Fuel Cost | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.05 | 0.91 | 0.56 | 0.26 | 0.23 |
| Selling and Administration Expenses | 1.40 | 0.76 | 0.84 | 0.30 | 0.31 |
| Miscellaneous Expenses | 0.30 | 3.79 | 0.75 | 0.05 | 0.21 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -2.33 | -3.88 | 1.19 | 0.41 | -0.83 |
| Interest & Financial Charges | 0.27 | 0.01 | 0.01 | 0.01 | 0.12 |
| Profit before Depreciation & Tax | -2.60 | -3.89 | 1.18 | 0.40 | -0.95 |
| Depreciation | 0.19 | 0.04 | 0.02 | 0.01 | 0.00 |
| Profit Before Tax | -2.79 | -3.93 | 1.16 | 0.39 | -0.95 |
| Tax | -0.02 | 0.00 | 0.18 | 0.00 | 0.00 |
| Profit After Tax | -2.77 | -3.93 | 0.98 | 0.39 | -0.95 |
| Adjustment below Net Profit | 0.00 | -2.53 | 0.00 | -0.39 | 0.00 |
| P & L Balance brought forward | 22.75 | 29.20 | -32.61 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | -0.95 |
| P & L Bal. carried down | 19.98 | 22.75 | -31.63 | 0.00 | 0.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -3.70 | -11.55 | 2.89 | 1.14 | -2.79 |
| Book Value | 45.97 | 79.82 | 98.67 | 95.78 | 95.38 |
| Extraordinary Items | 0.00 | -2.21 | 0.32 | 0.00 | 0.00 |