| Sales Turnover & Other Income | 1.54 | 1.34 | 0.50 | 8.14 | 17.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.54 | 1.34 | 0.52 | 8.14 | 17.00 |
| Raw Materials | 0.44 | 0.40 | 0.35 | 8.35 | 16.68 |
| Stock Adjustments | 0.00 | 0.00 | 0.02 | 0.00 | -0.12 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 |
| Employee Cost | 0.25 | 0.28 | 0.26 | 0.26 | 0.56 |
| Selling and Administration Expenses | 0.04 | 0.07 | 1.24 | 1.09 | 0.97 |
| Miscellaneous Expenses | 2.22 | 1.31 | 0.00 | 0.02 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.40 | -0.71 | -1.35 | -1.61 | -1.22 |
| Interest & Financial Charges | 0.07 | 0.27 | 0.64 | 0.43 | 0.61 |
| Profit before Depreciation & Tax | -1.47 | -0.98 | -1.99 | -2.04 | -1.83 |
| Depreciation | 3.57 | 3.57 | 3.57 | 3.58 | 3.52 |
| Profit Before Tax | -5.04 | -4.55 | -5.56 | -5.62 | -5.35 |
| Tax | -0.64 | -0.43 | -0.13 | -2.31 | 3.48 |
| Profit After Tax | -4.40 | -4.12 | -5.43 | -3.31 | -8.83 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 3.31 | 0.00 |
| P & L Balance brought forward | -44.54 | -40.41 | -34.99 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | -8.83 |
| P & L Bal. carried down | -48.94 | -44.54 | -40.41 | 0.00 | 0.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| Book Value | 1.13 | 1.14 | 1.15 | 1.17 | 1.18 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |