| Sales Turnover & Other Income | 5.83 | 0.78 | 0.27 | 1.66 | 7.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.83 | 0.78 | 0.27 | 1.66 | 7.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 5.02 | 0.61 | 0.62 | 0.93 | 4.65 |
| Power & Fuel Cost | 0.03 | 0.02 | 0.02 | 0.05 | 0.06 |
| Employee Cost | 0.34 | 0.34 | 0.46 | 0.47 | 0.57 |
| Selling and Administration Expenses | 0.13 | 0.14 | 0.16 | 0.46 | 0.25 |
| Miscellaneous Expenses | 0.00 | 0.00 | 1.65 | 0.01 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.31 | -0.32 | -2.65 | -0.26 | 1.41 |
| Interest & Financial Charges | 0.00 | 0.01 | 0.02 | 0.05 | 0.05 |
| Profit before Depreciation & Tax | 0.31 | -0.33 | -2.67 | -0.31 | 1.36 |
| Depreciation | 2.17 | 3.34 | 4.59 | 4.48 | 3.09 |
| Profit Before Tax | -1.86 | -3.67 | -7.26 | -4.79 | -1.73 |
| Tax | -0.21 | -0.29 | -0.22 | 0.10 | 0.01 |
| Profit After Tax | -1.65 | -3.38 | -7.04 | -4.89 | -1.74 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.55 | -0.28 | -0.38 |
| P & L Balance brought forward | -28.62 | -25.24 | -17.65 | -12.49 | -10.37 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -30.28 | -28.62 | -25.24 | -17.65 | -12.49 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.59 | -3.25 | -6.77 | -4.70 | 0.00 |
| Book Value | 10.42 | 12.01 | 15.26 | 22.56 | 27.52 |
| Extraordinary Items | 0.00 | 0.01 | -1.65 | 0.00 | 0.00 |