| Sales Turnover & Other Income | 1.33 | 4.17 | 2.05 | 2.21 | 2.25 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.33 | 4.17 | 2.05 | 2.21 | 2.25 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.27 | 0.09 | 0.10 | 0.09 | 0.09 |
| Selling and Administration Expenses | 0.50 | 0.36 | 0.10 | 0.09 | 0.09 |
| Miscellaneous Expenses | 5.32 | 1.39 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -4.76 | 2.33 | 0.90 | -0.13 | 0.04 |
| Interest & Financial Charges | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -4.87 | 2.33 | 0.90 | -0.13 | 0.04 |
| Depreciation | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -4.89 | 2.33 | 0.90 | -0.13 | 0.04 |
| Tax | 0.12 | 0.99 | 0.23 | 0.00 | 0.01 |
| Profit After Tax | -5.01 | 1.34 | 0.67 | -0.13 | 0.03 |
| Adjustment below Net Profit | -0.03 | 0.00 | -3.80 | 0.00 | -62.11 |
| P & L Balance brought forward | -2.31 | -3.65 | -0.38 | -0.25 | -0.27 |
| Appropriations | 0.00 | 0.00 | 0.13 | 0.00 | 0.01 |
| P & L Bal. carried down | -7.35 | -2.31 | -3.65 | -0.38 | -62.36 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.05 | 0.01 | 0.01 | 0.00 | 0.00 |
| Book Value | 0.29 | 0.35 | 0.33 | 0.35 | 0.36 |
| Extraordinary Items | 0.00 | 2.01 | 0.00 | 0.00 | 0.00 |