| Sales Turnover & Other Income | 101.59 | 81.05 | 65.14 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 101.23 | 82.46 | 65.39 |
| Raw Materials | 84.51 | 65.64 | 50.50 |
| Stock Adjustments | -0.36 | 1.41 | 0.25 |
| Other Manufacturing Expenses | 2.59 | 2.52 | 2.07 |
| Power & Fuel Cost | 3.20 | 3.06 | 2.69 |
| Employee Cost | 5.03 | 4.50 | 3.79 |
| Selling and Administration Expenses | 0.93 | 0.88 | 0.71 |
| Miscellaneous Expenses | 0.22 | -0.02 | 0.52 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.74 | 5.88 | 5.12 |
| Interest & Financial Charges | 2.96 | 2.50 | 2.38 |
| Profit before Depreciation & Tax | 1.78 | 3.38 | 2.74 |
| Depreciation | 1.27 | 1.31 | 1.31 |
| Profit Before Tax | 0.51 | 2.07 | 1.43 |
| Tax | 0.05 | 0.33 | -0.04 |
| Profit After Tax | 0.46 | 1.74 | 1.47 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 5.00 | 3.26 | 1.79 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 5.46 | 5.00 | 3.26 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.54 | 2.07 | 0.17 |
| Book Value | 16.50 | 15.95 | 1.39 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |