| Sales Turnover & Other Income | 9.13 | 6.92 | 6.72 | 7.90 | 5.11 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 10.34 | 6.92 | 5.40 | 9.06 | 5.26 |
| Raw Materials | 9.18 | 6.49 | 4.38 | 7.52 | 3.51 |
| Stock Adjustments | 1.21 | 0.00 | -1.32 | 1.16 | 0.15 |
| Other Manufacturing Expenses | 0.08 | 0.13 | 0.13 | 0.11 | 0.23 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.20 | 0.12 | 0.33 | 0.30 | 0.17 |
| Selling and Administration Expenses | 0.13 | 0.10 | 0.18 | 0.31 | 0.18 |
| Miscellaneous Expenses | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.73 | 0.07 | 0.38 | 0.81 | 1.16 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.73 | 0.07 | 0.38 | 0.81 | 1.16 |
| Depreciation | 0.05 | 0.06 | 0.06 | 0.02 | 0.02 |
| Profit Before Tax | 0.68 | 0.01 | 0.32 | 0.79 | 1.14 |
| Tax | 0.18 | 0.00 | 0.09 | 0.21 | 0.25 |
| Profit After Tax | 0.50 | 0.01 | 0.23 | 0.58 | 0.89 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -11.49 | -11.49 | -11.72 | -12.30 | -13.19 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -10.98 | -11.49 | -11.49 | -11.72 | -12.30 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.57 | 0.01 | 0.26 | 0.66 | 1.01 |
| Book Value | 2.91 | 2.34 | 2.33 | 2.08 | 1.41 |
| Extraordinary Items | 1.22 | 0.00 | 0.00 | 0.00 | 0.00 |