| Sales Turnover & Other Income | 112.09 | 71.62 | 42.37 | 10.91 | 0.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 112.58 | 71.92 | 42.43 | 10.91 | 0.04 |
| Raw Materials | 35.84 | 25.56 | 13.76 | 0.00 | 0.00 |
| Stock Adjustments | 0.49 | 0.30 | 0.06 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 5.13 | 4.60 | 5.62 | 0.48 | 0.00 |
| Power & Fuel Cost | 15.96 | 2.26 | 1.92 | 0.10 | 0.00 |
| Employee Cost | 2.84 | 1.85 | 1.31 | 0.74 | 0.02 |
| Selling and Administration Expenses | 37.03 | 23.59 | 9.84 | 3.22 | 0.06 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 15.78 | 14.06 | 9.99 | 6.37 | -0.04 |
| Interest & Financial Charges | 0.89 | 0.49 | 0.23 | 0.02 | 0.00 |
| Profit before Depreciation & Tax | 14.89 | 13.57 | 9.76 | 6.35 | -0.04 |
| Depreciation | 0.49 | 0.52 | 0.50 | 0.19 | 0.00 |
| Profit Before Tax | 14.40 | 13.05 | 9.26 | 6.16 | -0.04 |
| Tax | 3.67 | 2.09 | 1.35 | 0.27 | 0.00 |
| Profit After Tax | 10.73 | 10.96 | 7.91 | 5.89 | -0.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 24.63 | 13.67 | 5.77 | -0.13 | -0.09 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 35.36 | 24.63 | 13.67 | 5.77 | -0.13 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 446.98 | 456.64 | 329.49 | 245.60 | -1.82 |
| Book Value | 1482.61 | 1035.86 | 578.36 | 247.40 | 2.60 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |