| Sales Turnover & Other Income | 125.03 | 102.49 | 158.41 | 136.11 | 119.96 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 2.55 | 7.78 |
| Total Income | 128.33 | 102.68 | 158.07 | 133.08 | 109.85 |
| Raw Materials | 70.66 | 49.36 | 66.03 | 85.35 | 58.22 |
| Stock Adjustments | 3.30 | 0.19 | -0.34 | -3.03 | -10.11 |
| Other Manufacturing Expenses | 12.26 | 7.64 | 10.34 | 13.71 | 10.77 |
| Power & Fuel Cost | 17.06 | 14.17 | 21.10 | 20.07 | 16.37 |
| Employee Cost | 10.30 | 9.95 | 9.28 | 12.89 | 7.94 |
| Selling and Administration Expenses | 0.84 | 0.94 | 1.30 | 0.97 | 0.69 |
| Miscellaneous Expenses | 17.29 | 1.53 | 1.48 | 44.08 | 23.51 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.08 | 19.09 | 48.55 | -46.53 | -15.42 |
| Interest & Financial Charges | 9.68 | 9.38 | 7.02 | 0.19 | 8.18 |
| Profit before Depreciation & Tax | -9.76 | 9.71 | 41.53 | -46.72 | -23.60 |
| Depreciation | 3.66 | 3.92 | 3.94 | 3.94 | 4.03 |
| Profit Before Tax | -13.42 | 5.79 | 37.59 | -50.66 | -27.63 |
| Tax | 0.58 | 1.14 | -4.61 | 0.00 | 0.00 |
| Profit After Tax | -14.00 | 4.65 | 42.20 | -50.66 | -27.63 |
| Adjustment below Net Profit | 0.19 | -0.06 | 0.03 | 0.09 | 0.27 |
| P & L Balance brought forward | -54.99 | -59.58 | -101.81 | -51.23 | -23.87 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -68.80 | -54.99 | -59.58 | -101.81 | -51.23 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -23.42 | 7.78 | 70.63 | 0.00 | 0.00 |
| Book Value | -41.26 | -18.15 | -25.84 | -129.39 | -44.75 |
| Extraordinary Items | 1.66 | 0.07 | 25.55 | 0.02 | 3.72 |