| Sales Turnover & Other Income | 11.55 | 27.03 | 24.84 | 29.85 | 16.85 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 11.55 | 27.03 | 24.84 | 29.85 | 16.85 |
| Raw Materials | 2.34 | 2.95 | 0.01 | 0.01 | 0.49 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.46 | 0.65 | 0.35 | 0.28 | 0.27 |
| Power & Fuel Cost | 0.24 | 0.14 | 0.07 | 0.14 | 0.14 |
| Employee Cost | 5.81 | 7.77 | 7.99 | 6.31 | 5.37 |
| Selling and Administration Expenses | 5.95 | 3.49 | 2.97 | 5.92 | 6.17 |
| Miscellaneous Expenses | -0.82 | 1.57 | 3.66 | 3.73 | 1.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -2.44 | 10.46 | 9.81 | 13.47 | 3.31 |
| Interest & Financial Charges | 6.77 | 9.15 | 4.71 | 3.44 | 1.96 |
| Profit before Depreciation & Tax | -9.21 | 1.31 | 5.10 | 10.03 | 1.35 |
| Depreciation | 0.35 | 0.34 | 0.29 | 0.22 | 0.24 |
| Profit Before Tax | -9.56 | 0.97 | 4.81 | 9.81 | 1.11 |
| Tax | -0.66 | -0.36 | 1.01 | 1.56 | 0.58 |
| Profit After Tax | -8.90 | 1.33 | 3.80 | 8.25 | 0.53 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -15.73 | -17.06 | -20.86 | -29.10 | -29.64 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -24.63 | -15.73 | -17.06 | -20.86 | -29.10 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -6.65 | 1.04 | 3.20 | 7.26 | 0.47 |
| Book Value | 6.13 | 9.71 | 6.18 | 2.09 | -6.63 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |