| Sales Turnover & Other Income | 39.37 | 31.65 | 35.99 | 84.80 | 54.89 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 39.37 | 31.65 | 35.99 | 84.80 | 54.89 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 22.97 | 29.19 | 29.12 | 28.09 | 1.59 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.18 | 0.52 | 0.45 |
| Employee Cost | 2.42 | 3.01 | 3.48 | 3.51 | 5.54 |
| Selling and Administration Expenses | 2.52 | 1.71 | 2.39 | 2.85 | 4.99 |
| Miscellaneous Expenses | 4.55 | 4.41 | 3.30 | 14.31 | 14.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.91 | -6.67 | -2.48 | 35.52 | 28.24 |
| Interest & Financial Charges | 3.74 | 15.03 | 4.98 | 5.36 | 34.72 |
| Profit before Depreciation & Tax | 3.17 | -21.70 | -7.46 | 30.16 | -6.48 |
| Depreciation | 0.03 | 0.03 | 0.51 | 0.83 | 0.01 |
| Profit Before Tax | 3.14 | -21.73 | -7.97 | 29.33 | -6.49 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 3.14 | -21.73 | -7.97 | 29.33 | -6.49 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -1.20 | 0.00 |
| P & L Balance brought forward | -818.60 | -796.87 | -788.90 | -817.03 | -810.54 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -815.46 | -818.60 | -796.87 | -788.90 | -817.03 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.04 | -0.29 | -0.11 | 0.39 | 0.00 |
| Book Value | 9.82 | 9.78 | 10.07 | 10.17 | 9.80 |
| Extraordinary Items | 0.31 | 0.02 | 0.18 | 0.00 | 0.02 |