| Sales Turnover & Other Income | 4.57 | 2.91 | 2.19 | 1.27 | 0.60 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.57 | 2.91 | 2.19 | 1.27 | 0.60 |
| Raw Materials | 1.42 | 2.10 | 1.51 | 0.65 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.08 | 0.01 | 0.01 | 0.09 | 0.03 |
| Power & Fuel Cost | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Employee Cost | 0.16 | 0.15 | 0.12 | 0.29 | 0.24 |
| Selling and Administration Expenses | 0.30 | 0.23 | 0.23 | 0.09 | 0.08 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.58 | 0.39 | 0.30 | 0.12 | 0.21 |
| Interest & Financial Charges | 0.05 | 0.05 | 0.07 | 0.01 | 0.00 |
| Profit before Depreciation & Tax | 2.53 | 0.34 | 0.23 | 0.11 | 0.21 |
| Depreciation | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 |
| Profit Before Tax | 2.46 | 0.27 | 0.16 | 0.05 | 0.16 |
| Tax | 0.59 | 0.21 | 0.13 | 0.00 | 0.02 |
| Profit After Tax | 1.87 | 0.06 | 0.03 | 0.05 | 0.14 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.03 | 0.00 | -0.14 |
| P & L Balance brought forward | -3.40 | -3.46 | -3.46 | -3.33 | -3.33 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.53 | -3.40 | -3.46 | -3.28 | -3.33 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.13 | 0.13 | 0.07 | 0.11 | 0.31 |
| Book Value | 6.61 | 2.48 | 2.35 | 2.74 | 2.63 |
| Extraordinary Items | 1.73 | 0.00 | 0.00 | 0.00 | 0.00 |