| Sales Turnover & Other Income | 47.06 | 55.39 | 41.18 | 12.91 | 11.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 37.12 | 55.39 | 9.66 | 54.61 | 11.13 |
| Raw Materials | 34.85 | 53.94 | 10.28 | 0.00 | 0.00 |
| Stock Adjustments | -9.94 | 0.00 | -31.52 | 41.70 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.46 | 0.22 | 0.17 | 0.18 | 0.18 |
| Selling and Administration Expenses | 0.80 | 0.58 | 0.11 | 0.19 | 0.20 |
| Miscellaneous Expenses | 0.14 | 0.22 | 0.13 | 3.79 | 0.16 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.78 | 0.43 | -1.04 | 8.74 | 10.60 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 3.47 | 0.01 |
| Profit before Depreciation & Tax | 0.78 | 0.43 | -1.04 | 5.27 | 10.59 |
| Depreciation | 0.00 | 0.00 | 10.32 | 10.32 | 10.32 |
| Profit Before Tax | 0.78 | 0.43 | -11.36 | -5.05 | 0.27 |
| Tax | 0.17 | 0.11 | 0.00 | -0.06 | -0.55 |
| Profit After Tax | 0.61 | 0.32 | -11.36 | -4.99 | 0.82 |
| Adjustment below Net Profit | -0.03 | 0.01 | -1.33 | -0.86 | -0.02 |
| P & L Balance brought forward | -19.09 | -19.33 | -6.64 | -0.78 | -1.42 |
| Appropriations | 0.12 | 0.08 | 0.00 | 0.00 | 0.16 |
| P & L Bal. carried down | -18.63 | -19.09 | -19.33 | -6.64 | -0.78 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.01 | 0.00 | -0.11 | -0.05 | 0.01 |
| Book Value | 2.29 | 2.28 | 2.28 | 2.40 | 2.46 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |