| Sales Turnover & Other Income | 0.46 | 0.86 | 0.45 | 2.20 | 6.66 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.45 | 0.87 | -0.10 | 2.99 | 7.13 |
| Raw Materials | 0.01 | 0.02 | 0.09 | 0.00 | 0.00 |
| Stock Adjustments | -0.01 | 0.01 | -0.55 | 0.79 | 0.47 |
| Other Manufacturing Expenses | 0.05 | 0.04 | 0.00 | 1.18 | 4.23 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.02 | 0.02 | 0.04 |
| Employee Cost | 0.00 | 0.00 | 0.06 | 0.32 | 0.83 |
| Selling and Administration Expenses | 0.02 | 0.02 | 0.07 | 0.20 | 0.22 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.37 | 0.78 | -0.35 | 1.26 | 1.79 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.37 | 0.78 | -0.35 | 1.26 | 1.79 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.31 | 0.31 |
| Profit Before Tax | 0.33 | 0.74 | -0.39 | 0.95 | 1.48 |
| Tax | -0.01 | -0.01 | 0.19 | 0.00 | 0.00 |
| Profit After Tax | 0.34 | 0.75 | -0.58 | 0.95 | 1.48 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -3.70 | -4.45 | -3.87 | -4.62 | -6.11 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -3.36 | -3.70 | -4.45 | -3.67 | -4.62 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.59 | 1.29 | -0.99 | 1.64 | 2.55 |
| Book Value | 4.22 | 3.63 | 2.34 | 3.68 | 2.04 |
| Extraordinary Items | 0.39 | 0.39 | 0.26 | 0.00 | 0.00 |