| Sales Turnover & Other Income | 2.15 | 1.07 | 0.67 | 0.56 | 0.26 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.15 | 1.07 | 0.67 | 0.56 | 0.26 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.34 | 0.05 | 0.05 | 0.22 | 0.14 |
| Selling and Administration Expenses | 1.63 | 0.29 | 0.19 | 0.11 | 0.01 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.02 | 0.20 | 0.08 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.19 | 0.72 | 0.40 | 0.02 | 0.02 |
| Interest & Financial Charges | 0.37 | 0.60 | 0.36 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.18 | 0.12 | 0.04 | 0.02 | 0.02 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.18 | 0.12 | 0.04 | 0.02 | 0.02 |
| Tax | 0.12 | 0.07 | 0.01 | 0.02 | 0.01 |
| Profit After Tax | -0.30 | 0.05 | 0.03 | 0.00 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.07 | 0.04 | 0.01 | 0.01 | 0.00 |
| Appropriations | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.23 | 0.07 | 0.04 | 0.01 | 0.01 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.25 | 0.11 | 0.07 | 0.01 | 0.03 |
| Book Value | 11.14 | 10.28 | 10.17 | 10.09 | 10.08 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |