| Sales Turnover & Other Income | 6989.83 | 6080.86 | 3699.17 | 2986.43 | 1694.97 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6988.25 | 6083.74 | 3699.17 | 2986.43 | 1694.97 |
| Raw Materials | 0.00 | 175.02 | 10.21 | 5.77 | 0.00 |
| Stock Adjustments | -1.58 | 2.88 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 5320.80 | 4238.89 | 2667.04 | 2174.84 | 29.42 |
| Power & Fuel Cost | 168.18 | 119.64 | 72.46 | 80.30 | 63.02 |
| Employee Cost | 1217.48 | 1177.46 | 555.31 | 486.45 | 355.37 |
| Selling and Administration Expenses | 254.83 | 234.05 | 129.40 | 112.10 | 596.80 |
| Miscellaneous Expenses | 95.95 | 430.13 | 179.38 | 107.53 | 2320.41 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -68.98 | -291.46 | 85.37 | 19.44 | -1670.05 |
| Interest & Financial Charges | 86.35 | 93.89 | 88.55 | 49.19 | 18.79 |
| Profit before Depreciation & Tax | -155.33 | -385.35 | -3.18 | -29.75 | -1688.84 |
| Depreciation | 656.97 | 478.17 | 353.12 | 254.38 | 92.20 |
| Profit Before Tax | -812.30 | -863.52 | -356.30 | -284.13 | -1781.04 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -812.30 | -863.52 | -356.30 | -284.13 | -1781.04 |
| Adjustment below Net Profit | -0.88 | 0.96 | 1.01 | -25.22 | -0.01 |
| P & L Balance brought forward | -5638.03 | -4775.47 | -4420.19 | -4110.84 | -2329.79 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -6451.22 | -5638.03 | -4775.47 | -4420.19 | -4110.84 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -11.15 | -13.45 | -2181.84 | -2929.18 | -18583.47 |
| Book Value | 131.33 | 95.89 | 17526.26 | 32190.72 | 35285.98 |
| Extraordinary Items | 2.67 | 17.10 | -55.15 | 18.54 | -10.18 |