| Sales Turnover & Other Income | 7.44 | 4.70 | 1.41 | 1.46 | 9.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.56 | 6.58 | 1.41 | 1.46 | 8.85 |
| Raw Materials | 0.68 | 3.82 | 0.57 | 0.06 | 7.02 |
| Stock Adjustments | -1.88 | 1.88 | 0.00 | 0.00 | -0.15 |
| Other Manufacturing Expenses | 1.30 | 0.36 | 0.13 | 0.00 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.06 | 0.14 | 0.31 | 0.92 | 0.25 |
| Selling and Administration Expenses | 0.28 | 0.28 | 0.06 | 0.06 | 1.26 |
| Miscellaneous Expenses | 0.00 | 0.01 | 0.07 | 0.06 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.23 | 1.96 | 0.27 | 0.35 | 0.25 |
| Interest & Financial Charges | 0.06 | 0.31 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 3.17 | 1.65 | 0.27 | 0.35 | 0.25 |
| Depreciation | 0.15 | 0.19 | 0.26 | 0.35 | 0.18 |
| Profit Before Tax | 3.02 | 1.46 | 0.01 | 0.00 | 0.07 |
| Tax | 0.78 | 0.38 | 0.00 | 0.00 | 0.02 |
| Profit After Tax | 2.24 | 1.08 | 0.01 | 0.00 | 0.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 6.09 | 5.17 | 5.16 | 5.16 | 5.10 |
| Appropriations | 0.94 | 0.15 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 7.40 | 6.09 | 5.17 | 5.16 | 5.16 |
| Equity Dividend | 0.94 | 0.15 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 7.50 | 7.50 | 7.50 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.90 | 0.86 | 0.05 | 0.01 | 0.27 |
| Book Value | 54.76 | 108.48 | 43.34 | 43.30 | 43.29 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |